100% Private & In-Browser — No Data Sent to Servers — 2026 US IRS & FICA Verified
CalcAmerica

Mortgage Calculator

Estimate your true all-inclusive monthly housing payment (PITI + PMI), explore the impact of extra principal payments, and inspect full year-by-year and month-by-month amortization schedules.

Regional Edition & Tax Rules

US calculations use monthly interest compounding and official 2026 IRS federal brackets, standard deductions, and FICA caps. Local property tax & insurance vary by city.

Scenarios:

Loan & Property Details

Adjust loan terms, home value, taxes, and prepayment options below.

USD $
$
20.0% of price
$
%
%

Taxes, Insurance & HOA (Monthly)

$
$
$
+$0/mo
$

Accelerates mortgage amortization and saves thousands in lifetime interest.

Estimated Monthly Payment
$2,745.23/ mo
Principal & Interest:$2,205.23
Property Taxes:$350.00
Homeowners Insurance:$150.00
HOA Dues:$40.00
PMI (Private Mortgage Ins):$0.00
✓ Zero PMI: Your down payment is 20.0% (20% or more), saving you monthly insurance costs.
Total Loan Amount$340,000
Total Interest (Life)$453,884

Mortgage Loan Balance Over Time

Visualizing remaining principal balance comparison (Standard vs. Accelerated with Extra Payment).

Amortization Schedule

Detailed year-by-year and month-by-month principal and interest allocation.

YearPrincipal PaidInterest PaidTotal PaymentEnding Balance
Year 1$3,623.54$22,839.26$26,462.80$336,376.46
Year 2$3,875.84$22,586.96$26,462.80$332,500.61
Year 3$4,145.71$22,317.09$26,462.80$328,354.90
Year 4$4,434.37$22,028.43$26,462.80$323,920.54
Year 5$4,743.12$21,719.68$26,462.80$319,177.41
Year 6$5,073.38$21,389.43$26,462.80$314,104.04
Year 7$5,426.63$21,036.18$26,462.80$308,677.41
Year 8$5,804.47$20,658.33$26,462.80$302,872.94
Year 9$6,208.62$20,254.18$26,462.80$296,664.31
Year 10$6,640.92$19,821.88$26,462.80$290,023.40
Year 11$7,103.31$19,359.49$26,462.80$282,920.09
Year 12$7,597.90$18,864.90$26,462.80$275,322.19
Year 13$8,126.93$18,335.88$26,462.80$267,195.26
Year 14$8,692.79$17,770.02$26,462.80$258,502.47
Year 15$9,298.05$17,164.75$26,462.80$249,204.42
Year 16$9,945.45$16,517.35$26,462.80$239,258.97
Year 17$10,637.93$15,824.87$26,462.80$228,621.04
Year 18$11,378.63$15,084.17$26,462.80$217,242.41
Year 19$12,170.90$14,291.90$26,462.80$205,071.51
Year 20$13,018.34$13,444.47$26,462.80$192,053.17
Year 21$13,924.78$12,538.03$26,462.80$178,128.40
Year 22$14,894.33$11,568.47$26,462.80$163,234.07
Year 23$15,931.39$10,531.41$26,462.80$147,302.68
Year 24$17,040.66$9,422.14$26,462.80$130,262.01
Year 25$18,227.17$8,235.64$26,462.80$112,034.85
Year 26$19,496.29$6,966.52$26,462.80$92,538.56
Year 27$20,853.77$5,609.03$26,462.80$71,684.79
Year 28$22,305.78$4,157.02$26,462.80$49,379.01
Year 29$23,858.88$2,603.92$26,462.80$25,520.13
Year 30$25,520.13$942.67$26,462.80$0.00

Worked Mathematical Example (Standard US Benchmark)

To verify the mathematical accuracy of this calculator, consider a standard US home purchase using our default parameters:

Inputs:

• Home Price: $425,000

• Down Payment (20%): $85,000 (Loan: $340,000)

• Interest Rate: 6.75% per year (30-year fixed term)

• Property Tax: $350 / month

• Home Insurance: $150 / month • HOA: $40 / month

• Extra Principal Payment: $0 / month

Outputs & Results:

• Principal & Interest: $2,205.23 / month

• Private Mortgage Insurance (PMI): $0.00 (20% down avoids PMI)

• Total Monthly Payment: $2,745.23 / month

• Total Interest Over Life: $453,884

• Standard Payoff: 30 years 0 months (360 payments)

• Prepayment Simulation: Adding an extra $300 / month drops total interest to approximately $303,764 and pays off the loan in approximately 21 years 5 months (saving over $150,000 in interest).

How Mortgage Calculations Work: Formulas, Escrow & Amortization

Calculating a mortgage payment involves more than simply dividing the purchase price by the number of months in the loan term. Because lenders charge interest continuously on the outstanding principal balance, each monthly payment is governed by an amortization formula that balances interest and principal reduction over time.

The Standard Amortization Formula

In the United States, mortgage loans compound monthly. The monthly principal and interest payment (M) is calculated using the following standard formula:

M = P × [ r(1 + r)^n ] / [ (1 + r)^n - 1 ]

Where:

  • P: The loan principal (Home purchase price minus down payment).
  • r: The monthly interest rate (Annual interest rate divided by 12).
  • n: The total number of monthly payments (Loan term in years multiplied by 12; e.g., 360 months for a 30-year mortgage).

Understanding PITI: What Your Real Monthly Cost Includes

First-time homebuyers frequently overlook that the principal and interest payment is only a portion of the monthly bill. Most lenders require an escrow account that collects one-twelfth of your annual property taxes and homeowners insurance each month. When you add homeowners association (HOA) fees and private mortgage insurance (PMI), your actual monthly outlay—frequently called PITI—can be 20% to 40% higher than the base loan payment.

Private mortgage insurance (PMI) is required by conventional lenders whenever your down payment is less than 20% of the home's purchase price (an initial loan-to-value ratio greater than 80%). On a $340,000 loan, PMI typically costs between $150 and $250 each month until you accumulate sufficient equity.

How Amortization Schedules Shift Over Time

In the early years of a 30-year fixed mortgage, the vast majority of each monthly payment goes toward interest, while only a small slice reduces the loan balance. For example, during month one of a $340,000 loan at 6.75%, $1,912.50 of your $2,205.23 payment goes purely to interest, while just $292.73 goes toward equity. By year 20, that proportion flips dramatically. Making extra principal payments early in the loan has a disproportionately powerful compounding effect by bypassing future interest cycles entirely.

Got Questions?

Frequently Asked Questions About Mortgages

Other Financial Calculators

Explore our other free, private, client-side financial tools.